Analysis Of Investment Property-Comparative

ANALYSIS OF INVESTMENT PROPERTY ­ COMPARATIVE Prepared By: Prepared For: PROPERTY I PROPERTY 2 Date PROPERTY 3 PROPERTY 4 PROPERTY 5 PROPERTY 6 E Q U I T I E S FAIR MARKET VALUE LESS Assumable Loans LESS Potential Loans EQUITY EFFECTIVE ANNUAL INCOME O P E R A S P E N D LESS Vacancies allowance add credit losses GROSS OPERATING INCOME LESS costs Operating NET OPERATING INCOME CAP RATE% Annual loan disbursements LESS BEFORE-TAX CASH FLOW YIELD RATE% LESS Tax liability AFTER TAX CASH FLOW YIELD RATE% PLUS Equity build-up E Q U I T NET EQUITY INCOME YIELD RATE% I N C O M E A D D I T I I N F O The amount and percentages shown on the graph are estimates. These estimates are based on information believed to be reliable. No representation is made as to past or future income or expenses actually realized. <CMPNV.FT2> American LegalNet, Inc. www.FormsWorkFlow.com 2001 © American LegalNet, Inc.